Skip to content
Real Estate Calculators

BRRRR strategy calculator

Model the full BRRRR cycle — acquisition, rehab, stabilized ARV, cash-out refinance, and the leftover capital you pull out to buy the next deal.

No signupsInstant resultsPDF exportWritten by investors
Buy
Down payment (%)
%
Closing costs (%)
%
Rehab
Holding period (months)
mo
After Repair Value & Rent
Vacancy (%)
%
Operating expenses (% of EGI)
%
Cash-Out Refinance
Refi LTV (%)
%
Refi interest rate (%)
%
Loan term (years)
yrs
Total cash into deal
$71,000
Down $30,000 + Rehab $35,000
Cash out (refi proceeds)
$67,500
Loan: $157,500
Capital recycled
95.1%
$3,500 still in
Equity at refi
$52,500
25.0% of ARV
Monthly cash flow
-$137
NOI: $911/mo
Cash-on-cash return
-47.0%
Annual / cash remaining

How the BRRRR strategy works

BRRRR — Buy, Rehab, Rent, Refinance, Repeat — is the real estate investment strategy that turns a finite pool of capital into a repeating acquisition machine. The concept is simple: you buy a distressed property at a discount, force appreciation through rehab, stabilize it as a rental, then refinance at the new higher value and pull your original capital back out. That recycled capital goes into the next deal.

The difference between BRRRR and a standard buy-and-hold is the refinance step. A standard rental purchase keeps your down payment permanently tied up in that property. BRRRR returns that down payment (and ideally your rehab costs) through the cash-out refi, leaving you with a rental that generates cash flow, an equity stake, and your original capital available for the next acquisition.

The math behind a BRRRR deal

Model example: You find a distressed duplex listed at $120,000 in a market where stabilized duplexes trade at $200,000. You estimate $35,000 in rehab to get it there. Total all-in cost: $155,000 in a $200,000 ARV market — you're at 77.5% of ARV, which is workable.

You put 25% down ($30,000), close with $3,600 in closing costs, fund $35,000 in rehab, and carry $2,400 in holding costs over four months. Total cash in: $71,000. At stabilization, the property appraises at $200,000. A 75% LTV cash-out refi returns a $150,000 loan. Your original acquisition loan was $90,000. You receive $60,000 in cash-out proceeds. You've recycled 85% of your capital — $60,000 back out of $71,000 in. With $11,000 left in the deal, an 8% cash-on-cash return is still possible if cash flow reaches $880/year.

The 70% rule

The standard BRRRR underwriting benchmark is to buy at 70% of ARV minus rehab costs. If ARV is $200,000 and rehab is $35,000: maximum purchase price = ($200,000 × 0.70) − $35,000 = $105,000. This leaves room to close acquisition costs, carry holding costs, and still have enough spread for a 75% LTV refi to return most or all of your capital.

The 70% rule is conservative. Some investors run BRRRR at 75–80% of ARV by using bridge loans or hard money that allows rapid deployment, or by finding lenders who accept 80% LTV. Higher percentages mean less capital recycled and more cash left in the deal. Whether that's acceptable depends on your cash-on-cash return target for the capital that stays.

Finding BRRRR deals

BRRRR deals require buying below retail. The most common sources are: distressed MLS listings (days on market 60+, price reduced, "as is"), off-market direct mail campaigns to absentee landlords or estate attorneys, foreclosure auctions, wholesalers, and REO (bank-owned) properties. In a competitive market, BRRRR deals are harder to find and require higher volume outreach.

The rehab estimate is critical. Most BRRRR investors who lose money underestimate rehab by 20–40%. Use a licensed contractor estimate before closing. Budget 10–15% over the contractor estimate for surprises. Every dollar of unexpected rehab cost is a dollar less of recycled capital.

DSCR requirements at refinance

Lenders underwrite investment property cash-out refis on debt service coverage ratio (DSCR), not just LTV. The formula: DSCR = NOI ÷ Annual Debt Service. Most lenders require 1.20–1.25x. If your NOI is $14,400/year and your new mortgage is $13,000/year, DSCR is 1.11x — which many lenders won't approve regardless of LTV.

This means you need to underwrite both LTV and DSCR before committing to a BRRRR deal. If the rent doesn't support the debt service at the refinanced loan amount, you're stuck either with a lower loan (less capital recycled) or a property that can't be refinanced as planned.

Related calculators

Model ongoing returns with our cash-on-cash return calculator. Stress-test vacancy assumptions with our rental vacancy impact calculator. Compare to a standard purchase in our investment property calculator. Check your DSCR requirement with our DSCR calculator.

Frequently asked questions

What is the BRRRR strategy?

BRRRR stands for Buy, Rehab, Rent, Refinance, Repeat. The goal is to acquire a distressed property below market value, improve it to increase its appraised value (ARV), stabilize it with a tenant, then do a cash-out refinance at the higher ARV — pulling most or all of your initial capital back out. You then use that recycled capital to buy the next property. Done well, each deal is nearly self-financing by the end.

What does 'full BRRRR' mean?

A full BRRRR is when the cash-out refinance returns 100% or more of your total cash invested (down payment + rehab + closing costs + holding costs). You exit the deal with zero capital tied up, own an equity stake in a rental property, and have all your money back to redeploy. This requires buying significantly below ARV — typically acquiring at 60–75% of ARV before rehab.

What is a realistic ARV target for BRRRR deals?

The classic BRRRR underwriting rule is to acquire at 70% or less of ARV after rehab. If the stabilized value is $200,000, you should spend no more than $140,000 total (purchase + rehab). This gives you enough spread for a 75% LTV refinance to return your capital. Deals above 80% of ARV are very hard to BRRRR profitably.

What LTV can I get on a cash-out refinance for a rental?

Most conventional lenders limit cash-out refis on investment properties to 70–75% LTV. Some portfolio lenders or DSCR lenders go to 80%. As of 2025, expect 7–8% interest rates on 30-year fixed rental loans. The refinance must satisfy the lender's debt service coverage requirement — typically 1.20–1.25x (meaning your NOI must be 1.20x the annual debt service).

How long does a BRRRR deal take?

Typical timeline: 1–2 months to close acquisition (or faster with cash/hard money), 2–5 months for rehab, 1–2 months to find and place a qualified tenant, 2–3 months for the lender's seasoning requirement before cash-out refi. End-to-end: 6–12 months is realistic. Some lenders (DSCR loans) don't require seasoning. Others (conventional) want 6–12 months of ownership before a cash-out refi.

Partner services

Tools investors actually use

Affiliate disclosure
  • Rocket Mortgage

    Pre-approval in minutes. Lock your rate before you shop — rate locks expire, deals don't wait.

    Get pre-approved
  • Roofstock

    Buy cash-flowing single-family rentals already tenanted. Deal underwriting and property manager built in.

    Browse off-market rentals
  • Stessa

    Free rental property accounting. Automatic income and expense tracking, Schedule E reports, tenant portals.

    Open free account

We earn a commission if you sign up through these links, at no extra cost to you. We only list services we'd use on our own deals.

More free real estate tools

Keep going — these calculators pair well with this one.

Digital Dashboard Hub

Track real estate investments, cash flow, and net worth

DDH has full real estate investment tracking — rental cash flow, cap rate history, equity growth, and portfolio net worth — in one dashboard. Free 14-day trial.

Track your real estate portfolio free →
Part of the Digital Dashboard Hub network
Powered byDigital Dashboard Hub— 250+ free tools

Calculators, trackers, and planners for creators, business, and wellness — all in one place.

Explore all 250+ tools →