Real Estate Calculators

STR vs. LTR comparison

Airbnb vs. traditional rental: revenue, operating expenses, regulation risk, labor hours per month, and which one actually nets more cash.

Comparison ยท STR vs LTR on the same $375K property
No signupsInstant resultsPDF exportWritten by investors
MetricSTR (Airbnb)LTR (12mo lease)
StrategyShort-term rental (Airbnb)Long-term rental (12mo lease)
Property price$375,000$375,000
Cash to close (25% down + closing)$102,500$102,500
Furniture & startup (STR only)$28,000$0Wins
Total cash in$130,500$102,500Wins
Gross annual revenue$78,000Wins$30,600
Occupancy assumption65%95%
Avg daily rate / monthly rent$328/night$2,550/mo
Cleaning costs / year$9,600$0Wins
Utilities (owner-paid on STR)$4,200$0Wins
STR supplies (toilet paper to linens)$2,400$0Wins
Airbnb/Vrbo platform fees (3%)$2,340$0Wins
Property manager (STR: 20% / LTR: 8%)$15,600$2,448Wins
Insurance (STR requires higher coverage)$3,200$1,400Wins
Property tax$4,800$4,800
Repairs & maintenance$7,800$3,060Wins
PITI (mortgage + tax + ins)$28,200$26,400
Net operating income (before debt)$28,060Wins$18,892
Annual cash flow after debt service$6,660Wins$5,292
Labor hours / year (owner or operator)~450 hours~25 hoursWins
Cash-on-cash return5.1%5.2%
Regulatory riskHigh โ€” cities cap or ban STRsLow โ€” protected by state lawWins
Revenue volatilityHigh (season, platform, events)Low (12mo lease locks in)Wins

Same house, two businesses

You find a 3-bedroom, 2-bathroom house listed at $375,000 in a secondary tourist market โ€” think a lake town, a ski hill with 2-hour drive access to a city, or a college town with festival weekends. You can operate it as a short-term rental through Airbnb and Vrbo, or as a traditional long-term rental. The comparison table above runs both scenarios through a fair cost stack. The bottom-line finding: on cash-on-cash return, the two strategies are nearly identical once real operating costs are included. The difference is everywhere except return.

STR: higher revenue, much higher cost stack

STR revenue looks intoxicating. $328/night average daily rate times 65% occupancy is $78,000/year gross. Compared to $2,550/month LTR rent ($30,600/year), it looks like a 2.5x improvement. It's not, because the cost stack is completely different.

Concrete line-item costs on this property:

  • Cleaning:$95 per turnover ร— 100 turnovers/year (65% occupancy โ‰ˆ 237 booked nights, 2.4-night avg stay = ~100 turnovers) = $9,500/year. Tenant-paid cleaning fee doesn't cover it all.
  • Utilities: owner-paid (guests expect it). Electric, gas, water, internet, streaming subscriptions. $350/month = $4,200/year.
  • Supplies: soap, paper products, coffee, small kitchen replacements. $200/month minimum = $2,400/year.
  • Platform fees: Airbnb host fee 3%, Vrbo 5%. Blended roughly 3% of gross revenue = $2,340.
  • Management:a reputable STR property manager charges 20โ€“25% of gross revenue. Self-manage and it's 5โ€“8 hours per week of calendar/guest/cleaning coordination.
  • Insurance:a dedicated short-term rental policy (Proper, Obie, CBIZ) runs $2,500โ€“$3,500 on this size property. Regular homeowner policies usually don't cover short-term rentals.
  • Maintenance: STRs see 2โ€“3x the wear of LTRs. Budget 2.5% of property value for ongoing maintenance ($9,375/year). The table uses a conservative $7,800.
  • Furniture depreciation: not in the table but real. $28,000 furnishing budget on day one, full refresh every 5โ€“7 years.

LTR: lower ceiling, much higher floor

The LTR scenario pays $2,550/month ร— 95% occupancy = $29,070. After 8% management, $1,400 insurance, $4,800 taxes, maintenance, and PITI, cash flow is $441/month. It's steady. It's boring. It's 25 hours/year of owner time with a property manager, and a 12-month lease locks in the revenue and eliminates the seasonal volatility that STRs live with.

Hidden risk: regulation

STR-friendly markets have been regulating rapidly. Nashville restricted non-owner-occupied STRs in 2017. Austin banned type-2 STRs in 2016 (though that was overturned in court). Asheville capped non-owner STRs. Portland, NYC, and Santa Monica have strict registration requirements. An HOA can amend its CC&Rs to prohibit rentals under 30 days with a majority vote and nothing you can do about it.

Before underwriting an STR, read the local ordinance in full, read the HOA bylaws, and stress-test your returns assuming the rules tighten in year 3. If the LTR backup scenario still cash flows, the deal is resilient. If it doesn't, you're one city council vote from a losing property.

When STR actually wins the math

STR produces meaningfully better returns than LTR in three specific cases:

  1. Tier-1 destination markets where ADR is $400+ and occupancy is 75%+. Think Aspen, Jackson Hole, destination beachfront. The revenue line scales while the cost line stays similar, and the delta flows through.
  2. Owner-occupied house hacks.Live in part of the property, Airbnb the rest. No PM fee, no dedicated insurance premium, much lower furniture cost because you're using shared space. Cash-on-cash returns can hit 15โ€“25%.
  3. Arbitrage at scale.Lease 5โ€“10 units in a market, systematize cleaning and guest comms, use dynamic pricing. Can produce $8Kโ€“$25K/month in profit with $50โ€“$100K in capital. But it's a fragile business.

Which to choose for a specific property

Honest filter: if the LTR returns are within 20% of STR returns on the same property (as in this comparison), choose LTR. The STR's extra 250 hours of work, regulatory risk, and revenue volatility aren't worth a similar return. If the STR returns are 2x+ the LTR on a realistic pro forma (not best-case), and the regulatory environment is stable, STR can be worth the operational intensity. Most properties in most markets fall into the first category.

Related tools

Run STR revenue estimates on a specific property with our Airbnb income calculator. Model LTR returns with the rental yield calculator and the cash flow analyzer. For the full portfolio view, our cap rate calculator and cash-on-cash return calculator help benchmark against market returns.

Frequently asked questions

The cash-on-cash returns are almost identical. Why would I pick STR?

You probably shouldn't โ€” and that's the whole point of running this comparison honestly. A common mistake is comparing STR gross revenue to LTR gross revenue. $78K vs $30K looks like a slam dunk. The moment you add the real STR cost stack (cleaning, utilities, supplies, platform fees, higher PM fees, higher insurance, higher maintenance, furniture depreciation) the return compresses to LTR territory. The STR only wins when: you self-manage at scale, the market has a 75%+ occupancy tier, or the property is in a tier-1 destination where nightly rates justify the operational cost.

How do I know my market supports STRs?

Pull real data from AirDNA, Mashvisor, or PriceLabs for your zip code. You need three numbers: median occupancy (should be 60%+ for a workable STR, ideally 70%+), median ADR (average daily rate), and seasonality curve. Then check local regulations at the city and HOA level. Ban, permit cap, or owner-occupancy requirement kills most STR math before you start. If you can't pull real revenue data, you're gambling.

What's the single biggest expense STR investors miss?

Furniture replacement and wear. A fully-furnished STR requires replacing couches every 3-4 years, mattresses every 4-5, linens annually, kitchenware every 2 years, and a thousand small items constantly (broken glasses, stained pillows, torn shower curtains). On a 3BR furnished to a 4.7-star standard, budget $8,000-$12,000/year in furnishing replacement and refresh. That's on top of regular maintenance. Most STR pro formas ignore this and show fake returns.

What does the 'regulatory risk' in the table actually mean?

Cities across the US are tightening STR rules. Nashville, Austin, Portland, Asheville, NYC, and Santa Monica have all capped or restricted non-owner-occupied STRs. When a city flips, your $78K gross revenue can drop to $30K (LTR only) overnight. HOAs are another killer โ€” many HOAs have amended their CC&Rs to prohibit rentals under 30 days. Before buying for STR, read the ordinance, read the HOA docs, and assume the rules will get stricter over your hold period, not looser.

Is arbitrage (renting a place and subletting as STR) a real strategy?

Yes, but it's a different game โ€” and much more fragile. You sign a long-term lease as a tenant, get the landlord's written permission to STR, furnish the unit, and operate. Capital required is 10-20% of buying (deposit + furniture + first/last month). The arbitrage tenant can net $800-$1,800/mo on a unit in a strong tourist market. But you don't own the asset. No appreciation. No principal paydown. No depreciation shelter. And the moment the landlord decides to end the lease or the city bans STRs, your business evaporates. Arbitrage works as an income strategy for 2-3 years; it's not wealth building.

Partner services

Tools investors actually use

Affiliate disclosure
  • Mashvisor

    Airbnb and long-term rent comps by neighborhood. Find cash-flowing markets before you scout.

    Run a market analysis โ†’
  • Stessa

    Free rental property accounting. Automatic income and expense tracking, Schedule E reports, tenant portals.

    Open free account โ†’
  • BiggerPockets Pro

    Deal calculators, lease templates, and the largest REI community. Where most full-time investors learned the game.

    Try Pro free โ†’

We earn a commission if you sign up through these links, at no extra cost to you. We only list services we'd use on our own deals.

Get a free weekly real estate math digest

One short email every Saturday with a new calculator walk-through, market update, and a homebuyer or investor case study. No spam. Unsubscribe in one click.

By subscribing you agree to our Privacy Policy.

More free real estate tools

Keep going โ€” these calculators pair well with this one.

Part of the Digital Dashboard Hub network
Powered byDigital Dashboard Hubโ€” 250+ free tools

Calculators, trackers, and planners for creators, business, and wellness โ€” all in one place.

Explore all 250+ tools โ†’